Closed Deal
Hickory Gardens
A 48-unit affordable housing property in Hickory, NC!
What Makes This Deal a Winner
Here's a closer look at the numbers behind this successful multifamily investment.
25%+
IRR
Expected annual return after factoring in time and cash flow — generating exceptional returns while building solid equity.
14%
Cash-on-Cash
Cash return on initial investment each year — signalling stable, predictable income for our investors.
2.1×
Equity Multiple
Over 5 years, every dollar invested is projected to more than double — turning $1 into $2.10 by end of period.
Deal Breakdown
Combining these elements creates a strong, passive investment opportunity that produces real returns and sustainable growth.
$3.5M
Purchase Price
Acquisition cost of the property
$226K
CapEx
Upgrades & improvements for long-term value
$420K
Soft Costs & Reserves
Legal, inspections & contingency reserve
$2.2M
Financing
Loan secured to maximise cash flow
$1.3M
Equity
Investment from us and our investors
This deal is a great example of how multifamily investing can generate consistent income and wealth, all with a hands-off approach!